Investor Relations

 

Summary Fundamentals

Price & Volume

Recent Price $36.50
Trade Date 9/20/19
52 Week High $39.31
52 Week Low $20.52
5 Day Price Percent Change (%) 1.76%
4 Week Price Percent Change (%) -0.22%
26 Week Price Percent Change (%) 49.28%
52 Week Price Percent Change (%) 55.65%
Volume (3 Month Average) (Mil) 0.83
Volume (10 Day Average) (Mil) 0.05
Beta 0.85

Dividends

Yield (%) --
Dividend Record Date
Dividend Rate --%

Income Statement

  Year Ending Aug 2018 (Update)
Net Sales 209.76
Revenue 209.76
Total Revenue 209.76
Cost of Revenue 59.37
Cost of Revenue, Total 59.37
Gross Profit 150.39
Selling/General/Administrative Expense 132.39
Labor & Related Expense 2.85
Advertising Expense 6.90
Selling/General/Administrative Expenses, Total 142.14
Depreciation 5.16
Amortization of Intangibles, Operating 5.37
Depreciation/Amortization 10.53
Investment Income - Operating -1.01
Interest/Investment Income - Operating -1.01
Interest Expense (Income), Net-Operating, Total -1.01
Restructuring Charge 0.00
Impairment-Assets Held for Use --
Impairment-Assets Held for Sale 2.10
Other Unusual Expense (Income) 0.00
Unusual Expense (Income) 2.10
Total Operating Expense 213.12
Operating Income -3.37
Interest Expense - Non-Operating -2.68
Interest Expense, Net Non-Operating -2.68
Interest Income, Non-Operating 0.10
Interest/Investment Income, Non-Operating 0.10
Interest Income (Expense), Net-Non-Operating, Total -2.57
Other Non-Operating Income (Expense) 0.42
Other, Net 0.42
Net Income Before Taxes -5.52
Income Tax – Total 2.02
Income After Tax -7.54
Net Income Before Extraordinary Items -7.54
Discontinued Operations --
Extraordinary Item 1.65
Total Extraordinary Items 1.65
Net Income -5.89
Income Available to Common Excluding Extraordinary Items -7.54
Income Available to Common Stocks Including Extraordinary Items -5.89
Basic Weighted Average Shares 13.85
Basic EPS Excluding Extraordinary Items -0.54
Basic EPS Including Extraordinary Items -0.43
Dilution Adjustment --
Diluted Net Income -5.89
Diluted Weighted Average Shares 13.85
Diluted EPS Excluding Extraordinary Items -0.54
Diluted EPS Including Extraordinary Items -0.43
DPS - Common Stock Primary Issue --
Gross Dividends - Common Stock 0.00
Other Unusual Expense (Income), Supplemental --
Non-Recurring Items, Total --
Total Special Items 2.10
Normalized Income Before Taxes -3.42
Effect of Special Items on Income Taxes 0.74
Income Taxes Excluding Impact of Special Items 2.76
Normalized Income After Taxes -6.18
Normalized Income Available to Common -6.18
Basic Normalized EPS -0.45
Diluted Normalized EPS -0.45
Amortization of Intangibles, Supplemental 5.37
Depreciation, Supplemental 5.16
Interest Expense, Supplemental 2.68
Rental Expense, Supplemental 1.60
Stock-Based Compensation, Supplemental 2.85
Advertising Expense, Supplemental 6.90
Audit-Related Fees, Supplemental --
Audit-Related Fees --
Tax Fees, Supplemental --
All Other Fees Paid to Auditor, Supplemental --
Gross Margin 71.70
Operating Margin -1.60
Pretax Margin -2.63
Effective Tax Rate --
Net Profit Margin -3.60
Normalized EBIT -2.28
Normalized EBITDA 8.25
Current Tax - Domestic -0.03
Current Tax - Foreign 2.95
Current Tax - Local -0.21
Current Tax - Total 2.71
Deferred Tax - Domestic -1.43
Deferred Tax - Foreign 0.28
Deferred Tax - Local 0.31
Deferred Tax - Other 0.14
Deferred Tax - Total -0.69
Income Tax - Total 2.02
Defined Contribution Expense - Retirement 2.10
Total Pension Expense 2.10

Valuation

P/E (TTM) --
P/E (FY) --
P/E 5 Fiscal Year High 34.90
P/E 5 Fiscal Year Low 17.89
Price to Revenue (TTM) 2.27
Price to Revenue (MRQ) 2.27
Price to Revenue (FY) 2.43
Price To Cash Flow (TTM) 86.29
Price to Cash Flow (MRQ) 157.77
Price to Cash Flow (FY) 170.70
Price to Free Cash Flow (TTM) 25.53
Price to Free Cash Flow (FY) 69.54
Price to Book (MRQ) 6.87
Price to Book (FY) 6.30
Price to Tangible Book (MRQ) 475.36
Price to Tangible Book (FY) 117.36
Price to Tangible Book - Common (MRQ) 404.59
Price to Tangible Book - Common (FY) 81.86

Financial Strength

Quick Ratio (MRQ) 0.92
Quick Ratio (FY) 1.02
Current Ratio (MRQ) 0.96
LT Debt to Equity (MRQ) (%) 30.93
LT Debt to Equity (MRQ) (%) 30.93
LT Debt to Equity (FY) (%) 40.77
Total Debt to Equity (MRQ) (%) 42.85
Total Debt to Equity (FY) (%) 56.18

Profitability

Operating Margin (TTM) (%) 0.68
Operating Margin (MRQ) (%) -3.33
Operating Margin (FY) (%) -1.60
Net Profit Margin (TTM) % -2.48
Net Profit Margin (MRQ) (%) -3.61
Net Profit Margin (FY) (%) -3.60
Gross Margin (TTM) (%) 71.05
Gross Margin (MRQ) (%) 70.82
Gross Margin (FY) (%) 71.70

Management Effectiveness

Return on Equity (TTM) (%) -7.31
Return on Equity (MRQ) (%) -10.88
Return on Equity (FY) (%) -9.11
Return on Assets (TTM) (%) -2.88
Return on Assets (MRQ) (%) -4.29
Return on Assets (FY) (%) -3.55
Return on Investment (TTM) (%) -4.81
Return on Investment (MRQ) (%) -7.51
Return on Investment (FY) (%) -6.05

Growth

5 Year Annual Growth (%) 7.35
5-Year Annual Dividend Growth Rate (%) --
5-Year Annual Revenue Growth Rate (%) 1.90
5 Year EPS Growth (%) --

Copyright Thomson Reuters Corporation

 

by