Utah
|
87-0401551
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
|
(d)
|
Exhibits
|
99.1 |
Earnings release dated January 9, 2019
|
FRANKLIN COVEY CO.
|
||||
Date:
|
January 9, 2019
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
Press Release
|
||
2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
www.franklincovey.com
|
§
|
Net Sales:
Consolidated revenue for the first quarter of fiscal 2019 increased 12% to $53.8 million, an increase of $5.9 million, compared with net sales of $47.9 million in the first quarter of fiscal 2018. Enterprise Division sales increased
12% to $42.1 million, a $4.6 million increase compared with $37.5 million in last year’s first quarter. Education Division revenues increased 13% to $10.3 million, an increase of $1.2 million, compared with $9.2 million in the first
quarter of fiscal 2018. The Company’s sales were favorably impacted by increased direct office revenues, at both domestic and international locations, increased government service sales, increased international licensee revenues, and
increased Education practice revenues. In addition, the adoption of Accounting Standards Codification (ASC) 606 had a $1.1 million favorable impact on the Company’s revenues in the Education Division during the quarter as described
below. For the last 12 months, net sales grew 12% to $215.7 million, an increase of $22.3 million, compared with $193.4 million for the 12 months ended November 30, 2017.
|
§
|
Adoption of ASC 606:
On September 1, 2018, the Company adopted the new revenue recognition rules found in ASC 606. The adoption of this standard increased reported sales by $1.1 million, primarily in the Education Division, and decreased the loss from
operations by $1.0 million during the quarter ended November 30, 2018. The financial statement results referenced in this press release include the impact of the adoption of ASC 606.
|
§
|
Deferred Subscription Revenue
and Unbilled Deferred Revenue: During the first quarter of fiscal 2019, the Company’s subscription and subscription-related revenue grew 36% to $27.8 million, an increase of $7.4 million compared with the prior year. At
November 30, 2018, the Company had $65.8 million of billed and unbilled deferred subscription revenue, an increase of $18.1 million, or 38%, compared with $47.7 million at the end of last year’s first quarter. The Company’s balance of
billed deferred subscription revenue grew 32% in the first quarter to $41.4 million, an increase of $9.9 million compared with $31.4 million at the end of last year’s first quarter. The Company’s balance of unbilled deferred
subscription revenue increased 50% in the first quarter of fiscal 2019 to $24.4 million, an increase of $8.2 million, compared with $16.3 million at the end of last year’s first quarter. Unbilled deferred revenue represents business
that is contracted but unbilled and excluded from the Company’s balance sheet.
|
§
|
Gross profit:
First quarter 2019 gross profit increased 12%, or $3.9 million, to $36.8 million compared with $32.9 million in the prior year. The increase in gross profit was primarily due to increased sales as described above. The Company’s gross
margin for the quarter ended November 30, 2018 remained strong at 68.3 percent of sales compared with 68.6 percent in the first quarter of fiscal 2018.
|
§
|
Operating Expenses:
The Company’s operating expenses in the first quarter of fiscal 2019 increased by $1.3 million compared with the prior year, which was primarily due to a $0.8 million increase in selling, general, and administrative (SG&A) expenses,
and a $0.7 million increase in depreciation expense. However, the Company’s SG&A expenses as a percent of net sales, decreased to 64.4% in the first quarter of fiscal 2019, compared with 70.6% in the first quarter of the prior
year. Increased SG&A expenses were primarily related to increased associate costs resulting from increased commissions on higher sales and continued investments in new sales and sales related personnel. Increased depreciation
expense was primarily due to addition of capital assets in fiscal 2018, including a new ERP system and a significantly enhanced AAP portal.
|
§
|
Operating Income (Loss):
The Company reported a loss from operations for the first quarter, but its loss improved by $2.6 million to $(0.7) million compared with $(3.3) million in the first quarter of the prior year.
|
§
|
Adjusted EBITDA:
Adjusted EBITDA for the first quarter increased 426%, or $2.6 million, to $3.2 million, compared with $0.6 million in the first quarter of fiscal 2018. For the last 12 months, Adjusted EBITDA increased 30% to $14.4 million, compared
with $11.1 million for the corresponding trailing 12 months of the prior year.
|
§
|
Income Taxes: The
lower tax benefit rate in the first quarter of fiscal 2019 was primarily due to a reduced U.S. statutory rate of 21 percent compared with a statutory rate of 35 percent in the first quarter of fiscal 2018, tax expense from Global
Intangible Low-taxed Income, nondeductible expenses, and effective foreign tax rates which were significantly higher than the U.S. federal statutory rate.
|
§
|
Net Income (Loss):
The Company reported a first quarter 2019 net loss of $(1.4) million compared with a net loss of $(2.4) million in the first quarter of fiscal 2018, reflecting the above-noted factors.
|
§
|
Cash Flows from Operating
Activities: The Company’s cash flows from operating activities increased 248%, or $5.8 million, to $8.1 million for the first quarter of fiscal 2019, compared with $2.3 million through the first quarter of fiscal 2018.
|
§
|
Cash and Liquidity Remain
Strong: The Company’s balance sheet and liquidity position remained strong with $11.1 million of cash at November 30, 2018, compared with $10.2 million at August 31, 2018. At November 30, 2018, the Company had $21.5
million of available borrowing on its revolving line of credit facility.
|
§
|
Fiscal 2019 Outlook:
The Company reaffirms its previously announced Adjusted EBITDA guidance for fiscal 2019, which is expected to be in the range of $18 million to $22 million, excluding the impact of foreign exchange, compared with $11.9 million in fiscal
2018.
|
Investor Contact:
Franklin Covey
Steve Young
801-817-1776
investor.relations@franklincovey.com
|
Media Contact:
Franklin Covey
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(in thousands, except per-share amounts, and unaudited)
|
||||||||
Quarter Ended
|
||||||||
November 30,
|
November 30,
|
|||||||
2018
|
2017
|
|||||||
Net sales
|
$
|
53,829
|
$
|
47,932
|
||||
Cost of sales
|
17,046
|
15,064
|
||||||
Gross profit
|
36,783
|
32,868
|
||||||
Selling, general, and administrative
|
34,644
|
33,824
|
||||||
Depreciation
|
1,554
|
901
|
||||||
Amortization
|
1,238
|
1,395
|
||||||
Loss from operations
|
(653
|
)
|
(3,252
|
)
|
||||
Interest expense, net
|
(604
|
)
|
(488
|
)
|
||||
Loss before income taxes
|
(1,257
|
)
|
(3,740
|
)
|
||||
Income tax benefit (provision)
|
(100
|
)
|
1,348
|
|||||
Net loss
|
$
|
(1,357
|
)
|
$
|
(2,392
|
)
|
||
Net loss per common share:
|
||||||||
Basic and diluted
|
$
|
(0.10
|
)
|
$
|
(0.17
|
)
|
||
Weighted average common shares:
|
||||||||
Basic and diluted
|
13,917
|
13,725
|
||||||
Other data:
|
||||||||
Adjusted EBITDA(1)
|
$
|
3,169
|
$
|
602
|
||||
(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation,
|
||||||||
amortization, stock-based compensation, and certain other items) is a non-GAAP
|
||||||||
financial measure that the Company believes is useful to investors in evaluating its results.
|
||||||||
For a reconciliation of this non-GAAP measure to the most comparable GAAP equivalent,
|
||||||||
refer to the Reconciliation of Net Loss to Adjusted EBITDA as shown below.
|
FRANKLIN COVEY CO.
|
||||||||
Reconciliation
of Net Loss to Adjusted EBITDA
|
||||||||
(in thousands and unaudited)
|
||||||||
Quarter Ended
|
||||||||
November 30,
|
November 30,
|
|||||||
2018
|
2017
|
|||||||
Reconciliation of net loss to Adjusted EBITDA:
|
||||||||
Net loss
|
$
|
(1,357
|
)
|
$
|
(2,392
|
)
|
||
Adjustments:
|
||||||||
Interest expense, net
|
604
|
488
|
||||||
Income tax provision (benefit)
|
100
|
(1,348
|
)
|
|||||
Amortization
|
1,238
|
1,395
|
||||||
Depreciation
|
1,554
|
901
|
||||||
Stock-based compensation
|
946
|
956
|
||||||
Increase in contingent consideration liabilities
|
24
|
176
|
||||||
Licensee transition costs
|
60
|
-
|
||||||
ERP implementation costs
|
-
|
426
|
||||||
Adjusted EBITDA
|
$
|
3,169
|
$
|
602
|
||||
Adjusted EBITDA margin
|
5.9
|
%
|
1.3
|
%
|
||||
FRANKLIN COVEY CO.
|
||||||||
Additional
Financial Information
|
||||||||
(in thousands and unaudited)
|
||||||||
Quarter Ended
|
||||||||
November 30,
|
November 30,
|
|||||||
2018
|
2017
|
|||||||
Sales by Division/Segment:
|
||||||||
Enterprise Division:
|
||||||||
Direct offices
|
$
|
38,471
|
$
|
34,197
|
||||
International licensees
|
3,677
|
3,320
|
||||||
42,148
|
37,517
|
|||||||
Education Division
|
10,347
|
9,176
|
||||||
Corporate and other
|
1,334
|
1,239
|
||||||
Consolidated
|
$
|
53,829
|
$
|
47,932
|
||||
Gross Profit by Division/Segment:
|
||||||||
Enterprise Division:
|
||||||||
Direct offices
|
$
|
27,082
|
$
|
24,561
|
||||
International licensees
|
2,854
|
2,503
|
||||||
29,936
|
27,064
|
|||||||
Education Division
|
6,389
|
5,430
|
||||||
Corporate and other
|
458
|
374
|
||||||
Consolidated
|
$
|
36,783
|
$
|
32,868
|
||||
Adjusted EBITDA by Division/Segment:
|
||||||||
Enterprise Division:
|
||||||||
Direct offices
|
$
|
4,111
|
$
|
3,078
|
||||
International licensees
|
1,683
|
1,412
|
||||||
5,794
|
4,490
|
|||||||
Education Division
|
(18
|
)
|
(670
|
)
|
||||
Corporate and other
|
(2,607
|
)
|
(3,218
|
)
|
||||
Consolidated
|
$
|
3,169
|
$
|
602
|
||||
FRANKLIN COVEY CO.
|
||||||||
Condensed
Consolidated Balance Sheets
|
||||||||
(in thousands and unaudited)
|
||||||||
November 30,
|
August 31,
|
|||||||
2018
|
2018
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
11,085
|
$
|
10,153
|
||||
Accounts receivable, less allowance for
|
||||||||
doubtful accounts of $3,929 and $3,555
|
55,646
|
71,914
|
||||||
Inventories
|
2,920
|
3,160
|
||||||
Income taxes receivable
|
-
|
179
|
||||||
Prepaid expenses and other current assets
|
13,841
|
14,757
|
||||||
Total current assets
|
83,492
|
100,163
|
||||||
Property and equipment, net
|
20,691
|
21,401
|
||||||
Intangible assets, net
|
50,701
|
51,934
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
4,877
|
3,222
|
||||||
Other long-term assets
|
12,343
|
12,935
|
||||||
$
|
196,324
|
$
|
213,875
|
|||||
Liabilities and Shareholders'
Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
9,063
|
$
|
10,313
|
||||
Current portion of financing obligation
|
2,151
|
2,092
|
||||||
Accounts payable
|
7,685
|
9,790
|
||||||
Income taxes payable
|
325
|
-
|
||||||
Deferred revenue
|
46,221
|
51,888
|
||||||
Accrued liabilities
|
16,948
|
20,761
|
||||||
Total current liabilities
|
82,393
|
94,844
|
||||||
Line of credit
|
8,508
|
11,337
|
||||||
Term notes payable, less current portion
|
2,187
|
2,500
|
||||||
Financing obligation, less current portion
|
18,419
|
18,983
|
||||||
Other liabilities
|
7,747
|
5,501
|
||||||
Deferred income tax liabilities
|
210
|
210
|
||||||
Total liabilities
|
119,464
|
133,375
|
||||||
Shareholders' equity:
|
||||||||
Common stock
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
212,290
|
211,280
|
||||||
Retained earnings
|
59,069
|
63,569
|
||||||
Accumulated other comprehensive income
|
32
|
341
|
||||||
Treasury stock at cost, 13,148 and 13,159 shares
|
(195,884
|
)
|
(196,043
|
)
|
||||
Total shareholders' equity
|
76,860
|
80,500
|
||||||
$
|
196,324
|
$
|
213,875
|
|||||