☑
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED AUGUST 31, 2019
|
OR
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ___ TO ___
|
Utah
|
|
1-11107
|
|
87-0401551
|
(State or other jurisdiction of incorporation or organization)
|
|
(Commission File No.)
|
|
(IRS Employer Identification No.)
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.05 Par Value
|
New York Stock Exchange
|
Large Accelerated Filer ☐
|
Accelerated Filer ☑
|
|
Non-accelerated Filer ☐
|
Smaller Reporting Company ☑
|
|
Emerging growth company ☐
|
2
|
|||
Business
|
2
|
||
Risk Factors
|
9
|
||
Unresolved Staff Comments
|
19
|
||
Properties
|
20
|
||
Legal Proceedings
|
20
|
||
Mine Safety Disclosures
|
20
|
||
21
|
|||
Market for the Registrant’s Common Equity, Related Shareholder Matters, and Issuer Purchases of Equity Securities
|
21
|
||
Selected Financial Data
|
23
|
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
24
|
||
Quantitative and Qualitative Disclosures About Market Risk
|
43
|
||
Financial Statements and Supplementary Data
|
44
|
||
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
92
|
||
Controls and Procedures
|
92
|
||
Other Information
|
93
|
||
93
|
|||
Directors, Executive Officers and Corporate Governance
|
93
|
||
Executive Compensation
|
94
|
||
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
94
|
||
Certain Relationships and Related Transactions, and Director Independence
|
95
|
||
Principal Accountant Fees and Services
|
95
|
||
96
|
|||
Exhibits and Financial Statement Schedules
|
96
|
||
Form 10-K Summary
|
100
|
||
101
|
•
|
New Offices in Germany, Switzerland, and Austria – During fiscal 2019, we acquired the former independent licensee that provided services in these countries and transitioned
the operations into directly owned offices similar to the fiscal 2017 transition of our China licensee into a direct office operation. We believe that we will be able to significantly grow our business in these countries through this
acquisition.
|
•
|
License of “Multipliers” Leadership Content – During late fiscal 2019, we obtained a license to develop and sell Multipliers
leadership content written by Liz Wiseman. We are currently in the process of developing various offerings based on Multipliers content and are currently expecting to launch these courses in
the fall of 2020.
|
•
|
Offices in China – In fiscal 2017, we transitioned the operations of our licensee operations in China into direct offices. With offices in Shanghai, Beijing, Guangzhou, and
Shenzhen, we have grown our operations in China during the past three years and believe we are positioned for significant future growth.
|
•
|
Robert Gregory Partners – In third quarter of fiscal 2017, we acquired the assets of Robert Gregory Partners, LLC (RGP), a corporate coaching firm with expertise in
executive coaching, transition acceleration coaching, leadership development coaching, implementation coaching, and consulting. We believe these coaching services are important components of our various offerings.
|
•
|
Jhana Education – In the fourth quarter of fiscal 2017, we acquired the stock of Jhana Education (Jhana), a company that specializes in the creation and dissemination of
relevant, bite-sized content and learning tools for leaders and managers. These services have been a significant strategic addition to our All Access Pass and Leader in Me online offerings.
|
1.
|
World Class Content – Rather than rely on “flavor of the month” training fads, our content is principle-centered and based on natural laws of human behavior and
effectiveness. Our content is designed to build new skillsets, establish new mindsets, and provide enabling toolsets. When our content is applied consistently in an organization, we believe the culture of that organization will change
to enable the organization to achieve its own great purposes. Our content is well researched, subjected to numerous field beta tests, and improved through a proven development process.
|
2.
|
Breadth and Scalability of Delivery Options – We have a wide range of content delivery options, including: The All Access Pass and Leader
in Me membership, other intellectual property licensing arrangements, on-site training, training led through certified facilitators, on-line learning, blended learning, and organization-wide transformational processes, including
consulting and coaching services.
|
3.
|
Global Capability – We not only operate domestically with sales personnel in the United States and Canada, but we also deliver content
through our directly owned international offices and independently owned international licensees who deliver our content in over 140 other countries and territories around the world. This capability allows us to deliver content to a wide
range of customers, from large multinational corporations to smaller local entities.
|
•
|
Quality of offerings, services, and solutions
|
•
|
Skills and capabilities of people
|
•
|
Innovative training and consulting services combined with effective products
|
•
|
Ability to add value to client operations
|
•
|
Reputation and client references
|
•
|
Price
|
•
|
Availability of appropriate resources
|
•
|
Global reach and scale
|
•
|
Branding and name recognition in our marketplace
|
•
|
Restrictions on the movement of cash
|
•
|
Burdens of complying with a wide variety of national and local laws, including tax laws
|
•
|
The absence in some jurisdictions of effective laws to protect our intellectual property rights
|
•
|
Political instability
|
•
|
Currency exchange rate fluctuations
|
•
|
Longer payment cycles
|
•
|
Price controls or restrictions on exchange of foreign currencies
|
•
|
Fluctuations in our quarterly results of operations and cash flows
|
•
|
Increased overall market volatility
|
•
|
Variations between our actual financial results and market expectations
|
•
|
Changes in our key balances, such as cash and cash equivalents
|
•
|
Currency exchange rate fluctuations
|
•
|
Unexpected asset impairment charges
|
•
|
Increased or decreased analyst coverage
|
•
|
Our clients’ perceptions of our ability to add value through our programs and content
|
•
|
Competition
|
•
|
General economic conditions
|
•
|
Introduction of new programs or services by us or our competitors
|
•
|
Governmental entities typically fund projects through appropriated monies. While these projects are often planned and executed as multi-year projects, the governmental entities usually reserve the right to
change the scope of, or terminate, these projects for lack of approved funding and other discretionary reasons. Changes in governmental priorities or other political developments, including disruptions in governmental operations, could
result in changes in the scope of, or in termination of, our existing contracts.
|
•
|
Governmental entities often reserve the right to audit our contract costs, including allocated indirect costs, and conduct inquiries and investigations of our business practices with respect to our
government contracts. If the governmental entity finds that the costs are not reimbursable, then we will not be allowed to bill for those costs or the cost must be refunded to the client if it has already been paid to us. Findings from an
audit also may result in our being required to prospectively adjust previously agreed upon rates for our work, which may affect our future margins.
|
•
|
If a governmental client discovers improper activities in the course of audits or investigations, we may become subject to various civil and criminal penalties and administrative sanctions, which may
include termination of contracts, forfeiture of profits, suspension of payments, fines and suspensions or debarment from doing business with other agencies of that government. The inherent limitations of internal controls may not prevent
or detect all improper or illegal activities, regardless of their adequacy.
|
•
|
Political and economic factors such as pending elections, the outcome of elections, revisions to governmental tax policies, sequestration, debt ceiling negotiations, and reduced tax revenues can affect the
number and terms of new governmental contracts signed.
|
•
|
Develop new services, programs, or offerings
|
•
|
Take advantage of opportunities, including business acquisitions
|
•
|
Respond to competitive pressures
|
August 31,
|
2019
|
2018
|
2017(1)
|
2016
|
2015(2)
|
|||||||||||||||
In thousands, except per-share data
|
||||||||||||||||||||
Income Statement Data:
|
||||||||||||||||||||
Net sales
|
$
|
225,356
|
$
|
209,758
|
$
|
185,256
|
$
|
200,055
|
$
|
209,941
|
||||||||||
Gross profit
|
159,314
|
148,289
|
122,667
|
133,154
|
138,089
|
|||||||||||||||
Income (loss) from operations
|
2,655
|
(3,366
|
)
|
(8,880
|
)
|
13,849
|
19,529
|
|||||||||||||
Income (loss) before income taxes
|
592
|
(5,520
|
)
|
(10,909
|
)
|
11,911
|
17,412
|
|||||||||||||
Income tax benefit (provision)
|
(1,615
|
)
|
(367
|
)
|
3,737
|
(4,895
|
)
|
(6,296
|
)
|
|||||||||||
Net income (loss)
|
(1,023
|
)
|
(5,887
|
)
|
(7,172
|
)
|
7,016
|
11,116
|
||||||||||||
Earnings (loss) per share:
|
||||||||||||||||||||
Basic and diluted
|
$
|
(.07
|
)
|
$
|
(.43
|
)
|
$
|
(.52
|
)
|
$
|
.47
|
$
|
.66
|
|||||||
Balance Sheet Data:
|
||||||||||||||||||||
Total current assets
|
$
|
119,340
|
$
|
100,163
|
$
|
91,835
|
$
|
89,741
|
$
|
95,425
|
||||||||||
Other long-term assets
|
10,039
|
12,935
|
16,005
|
13,713
|
14,807
|
|||||||||||||||
Total assets
|
224,913
|
213,875
|
210,731
|
190,871
|
200,645
|
|||||||||||||||
Long-term obligations
|
46,690
|
50,936
|
53,158
|
48,511
|
36,978
|
|||||||||||||||
Total liabilities
|
142,899
|
133,375
|
125,666
|
97,156
|
75,139
|
|||||||||||||||
Shareholders’ equity
|
82,014
|
80,500
|
85,065
|
93,715
|
125,506
|
|||||||||||||||
Cash flows from operating activities
|
$
|
30,452
|
$
|
16,861
|
$
|
17,357
|
$
|
32,665
|
$
|
26,190
|
(1)
|
During fiscal 2017 we decided to allow new All Access Pass agreements to receive updated content throughout the contracted period. Accordingly, we defer substantially all AAP revenues at the inception of the agreements and recognize
the revenue over the lives of the arrangements. The transition to the AAP model resulted in significantly reduced revenues and operating income during fiscal 2017.
|
(2)
|
We elected to amend previously filed U.S. federal income tax returns to claim foreign tax credits instead of foreign tax deductions and recognized significant income tax benefits which reduced our effective income tax rate during these
years.
|
1.
|
World Class Content – Our content is principle-centered and based on natural laws of human behavior and effectiveness. When our content is applied consistently in an
organization, we believe the culture of that organization will change to enable the organization to achieve their own great purposes. Our offerings are designed to build new skillsets, establish new mindsets, and provide enabling
toolsets.
|
2.
|
Breadth and Scalability of Delivery Options – We have a wide range of content delivery options, including: the All Access Pass, the Leader
in Me membership, and other intellectual property licenses, on-site training, training led through certified facilitators, on-line learning, blended learning, and organization-wide transformational processes, including
consulting and coaching.
|
3.
|
Global Capability – We have sales professionals in the United States and Canada who serve clients in the private sector, in
government, and in educational institutions; wholly owned subsidiaries in Australia, China, Japan, the United Kingdom, Germany, Switzerland, and Austria; and we contract with independent licensee partners who deliver our content and
provide services in over 140 countries and territories around the world.
|
YEAR ENDED
AUGUST 31,
|
2019
|
%
change
|
2018
|
%
change
|
2017
|
|||||||||||||||
Enterprise Division:
|
||||||||||||||||||||
Direct offices
|
$
|
157,754
|
8
|
$
|
145,890
|
19
|
$
|
122,309
|
||||||||||||
International licensees
|
12,896
|
(3)
|
|
13,226
|
(3)
|
|
13,571
|
|||||||||||||
170,650
|
7
|
159,116
|
17
|
135,880
|
||||||||||||||||
Education Division
|
48,880
|
8
|
45,272
|
3
|
44,122
|
|||||||||||||||
Corporate and other
|
5,826
|
8
|
5,370
|
2
|
5,254
|
|||||||||||||||
Consolidated sales
|
$
|
225,356
|
7
|
$
|
209,758
|
13
|
$
|
185,256
|
•
|
New Subscription Service Sales and the Renewal of Existing Client Contracts – We are striving to fully integrate the subscription model throughout our Enterprise and
Education Division operations. We believe the subscription-based business model creates strategic and structural durability with our clients while providing significant visibility and predictability into future revenue and earnings.
These factors contribute to higher margins, high recurring revenue, and predictable cash flow-through of sales to earnings. Accordingly, we are focused on sales of multi-year subscription contracts and have restructured our sales force
and sales support functions to more effectively sell and support subscription services.
|
•
|
Aggressive Expansion of the Client Partner Model – We are focused on consistently increasing the number of new client partners to increase our sales force and market
penetration. We believe our client partner model is a key driver of future growth as new client partners on average break even during their first year and make significant contributions to sales growth thereafter. At August 31, 2019,
we had 245 client partners compared with 214 at the end of fiscal 2018.
|
•
|
Content Expansion – We believe that our offerings are based on best-in-class content driven by best-selling books and world-class thought leadership. Our content is
focused on performance improvement through behavior-changing outcome oriented training. The Company’s vision is to profoundly impact the way billions of people throughout the world live, work, and achieve their own great purposes. We
believe ongoing investment in our existing and new content will allow us to achieve this vision.
|
•
|
Continued Emphasis on Client Loyalty – Another of our underlying strategic objectives is to consistently deliver quality results to our clients. This concept is focused on
ensuring that our content and offerings are best-in-class, and that they have a measurable, lasting impact on our clients’ results. We believe that measurable improvement in our clients’ organizations is key to retaining current
clients and to obtaining new sales opportunities.
|
YEAR ENDED
AUGUST 31,
|
2019
|
2018
|
2017
|
|||||||||
Sales
|
100.0
|
100.0
|
100.0
|
|||||||||
Cost of sales
|
29.3
|
29.3
|
33.8
|
|||||||||
Gross profit
|
70.7
|
70.7
|
66.2
|
|||||||||
Selling, general, and administrative
|
64.5
|
67.3
|
65.4
|
|||||||||
Contract termination costs
|
-
|
-
|
0.8
|
|||||||||
Restructuring costs
|
-
|
-
|
0.8
|
|||||||||
Depreciation
|
2.8
|
2.4
|
2.1
|
|||||||||
Amortization
|
2.2
|
2.6
|
1.9
|
|||||||||
Total operating expenses
|
69.5
|
72.3
|
71.0
|
|||||||||
Income (loss) from operations
|
1.2
|
(1.6
|
)
|
(4.8
|
)
|
|||||||
Interest income
|
0.0
|
0.0
|
0.1
|
|||||||||
Interest expense
|
(1.0
|
)
|
(1.2
|
)
|
(1.3
|
)
|
||||||
Discount accretion on related party receivables
|
0.1
|
0.2
|
0.1
|
|||||||||
Income (loss) before income taxes
|
0.3
|
(2.6
|
)
|
(5.9
|
)
|
Year Ended August 31, 2019
|
% of
Sales
|
Year Ended August 31, 2018
|
% of
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
157,754
|
100.0
|
$
|
145,890
|
100.0
|
$
|
11,864
|
||||||||||||
Cost of sales
|
40,999
|
26.0
|
37,750
|
25.9
|
3,249
|
|||||||||||||||
Gross profit
|
116,755
|
74.0
|
108,140
|
74.1
|
8,615
|
|||||||||||||||
SG&A expenses
|
97,300
|
61.7
|
94,886
|
65.0
|
2,414
|
|||||||||||||||
Adjusted EBITDA
|
$
|
19,455
|
12.3
|
$
|
13,254
|
9.1
|
$
|
6,201
|
Year Ended August 31, 2019
|
% of
Sales
|
Year Ended August 31, 2018
|
% of
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
12,896
|
100.0
|
$
|
13,226
|
100.0
|
$
|
(330
|
)
|
|||||||||||
Cost of sales
|
2,665
|
20.7
|
3,195
|
24.2
|
(530
|
)
|
||||||||||||||
Gross profit
|
10,231
|
79.3
|
10,031
|
75.8
|
200
|
|||||||||||||||
SG&A expenses
|
4,159
|
32.3
|
4,950
|
37.4
|
(791
|
)
|
||||||||||||||
Adjusted EBITDA
|
$
|
6,072
|
47.0
|
$
|
5,081
|
38.4
|
$
|
991
|
Year Ended August 31, 2019
|
% of
Sales
|
Year Ended August 31, 2018
|
% of
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
48,880
|
100.0
|
$
|
45,272
|
100.0
|
$
|
3,608
|
||||||||||||
Cost of sales
|
18,507
|
37.9
|
16,618
|
36.7
|
1,889
|
|||||||||||||||
Gross profit
|
30,373
|
62.1
|
28,654
|
63.3
|
1,719
|
|||||||||||||||
SG&A expenses
|
26,820
|
54.8
|
25,944
|
57.3
|
876
|
|||||||||||||||
Adjusted EBITDA
|
$
|
3,553
|
7.3
|
$
|
2,710
|
6.0
|
$
|
843
|
Year Ended August 31, 2018
|
% of
Sales
|
Year Ended August 31, 2017
|
% of
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
145,890
|
100.0
|
$
|
122,309
|
100.0
|
$
|
23,581
|
||||||||||||
Cost of sales
|
37,750
|
25.9
|
40,609
|
33.2
|
(2,859
|
)
|
||||||||||||||
Gross profit
|
108,140
|
74.1
|
81,700
|
66.8
|
26,440
|
|||||||||||||||
SG&A expenses
|
94,886
|
65.0
|
77,458
|
63.3
|
17,428
|
|||||||||||||||
Adjusted EBITDA
|
$
|
13,254
|
9.1
|
$
|
4,242
|
3.5
|
$
|
9,012
|
Year Ended August 31, 2018
|
% of
Sales
|
Year Ended August 31, 2017
|
% of
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
13,226
|
100.0
|
$
|
13,571
|
100.0
|
$
|
(345
|
)
|
|||||||||||
Cost of sales
|
3,195
|
24.2
|
3,088
|
22.8
|
107
|
|||||||||||||||
Gross profit
|
10,031
|
75.8
|
10,483
|
77.2
|
(452
|
)
|
||||||||||||||
SG&A expenses
|
4,950
|
37.4
|
4,068
|
30.0
|
882
|
|||||||||||||||
Adjusted EBITDA
|
$
|
5,081
|
38.4
|
$
|
6,415
|
47.3
|
$
|
(1,334
|
)
|
Year Ended August 31, 2018
|
% of
Sales
|
Year Ended August 31, 2017
|
% of
Sales
|
Change
|
||||||||||||||||
Sales
|
$
|
45,272
|
100.0
|
$
|
44,122
|
100.0
|
$
|
1,150
|
||||||||||||
Cost of sales
|
16,618
|
36.7
|
16,206
|
36.7
|
412
|
|||||||||||||||
Gross profit
|
28,654
|
63.3
|
27,916
|
63.3
|
738
|
|||||||||||||||
SG&A expenses
|
25,944
|
57.3
|
20,721
|
47.0
|
5,223
|
|||||||||||||||
Adjusted EBITDA
|
$
|
2,710
|
6.0
|
$
|
7,195
|
16.3
|
$
|
(4,485
|
)
|
YEAR ENDED AUGUST 31, 2019 (unaudited)
|
||||||||||||||||
November 30
|
February 28
|
May 31
|
August 31
|
|||||||||||||
Net sales
|
$
|
53,829
|
$
|
50,356
|
$
|
56,006
|
$
|
65,165
|
||||||||
Gross profit
|
36,783
|
35,366
|
39,664
|
47,502
|
||||||||||||
Selling, general, and administrative
|
34,644
|
35,925
|
38,713
|
36,037
|
||||||||||||
Depreciation
|
1,554
|
1,697
|
1,556
|
1,558
|
||||||||||||
Amortization
|
1,238
|
1,300
|
1,259
|
1,179
|
||||||||||||
Income (loss) from operations
|
(653
|
)
|
(3,556
|
)
|
(1,864
|
)
|
8,728
|
|||||||||
Income (loss) before income taxes
|
(1,257
|
)
|
(3,927
|
)
|
(2,418
|
)
|
8,194
|
|||||||||
Net income (loss)
|
(1,357
|
)
|
(3,517
|
)
|
(2,024
|
)
|
5,875
|
|||||||||
Net income (loss) per share:
|
||||||||||||||||
Basic
|
$
|
(.10
|
)
|
$
|
(.25
|
)
|
$
|
(.14
|
)
|
$
|
.42
|
|||||
Diluted
|
(.10
|
)
|
(.25
|
)
|
(.14
|
)
|
.41
|
|||||||||
YEAR ENDED AUGUST 31, 2018 (unaudited)
|
||||||||||||||||
November 30
|
February 28
|
May 31
|
August 31
|
|||||||||||||
Net sales
|
$
|
47,932
|
$
|
46,547
|
$
|
50,461
|
$
|
64,818
|
||||||||
Gross profit
|
32,868
|
32,744
|
34,916
|
47,761
|
||||||||||||
Selling, general, and administrative
|
33,824
|
35,097
|
34,910
|
37,294
|
||||||||||||
Depreciation
|
901
|
1,379
|
1,267
|
1,615
|
||||||||||||
Amortization
|
1,395
|
1,395
|
1,326
|
1,251
|
||||||||||||
Income (loss) from operations
|
(3,252
|
)
|
(5,127
|
)
|
(2,587
|
)
|
7,601
|
|||||||||
Income (loss) before income taxes
|
(3,740
|
)
|
(5,765
|
)
|
(3,088
|
)
|
7,074
|
|||||||||
Net income (loss)
|
(2,392
|
)
|
(2,740
|
)
|
(2,534
|
)
|
1,779
|
|||||||||
Net income (loss) per share:
|
||||||||||||||||
Basic and diluted
|
$
|
(.17
|
)
|
$
|
(.20
|
)
|
$
|
(.18
|
)
|
$
|
.13
|
YEAR ENDED AUGUST 31,
|
2019
|
2018
|
2017
|
|||||||||
Total cash provided by (used for):
|
||||||||||||
Operating activities
|
$
|
30,452
|
$
|
16,861
|
$
|
17,357
|
||||||
Investing activities
|
(6,873
|
)
|
(10,634
|
)
|
(21,675
|
)
|
||||||
Financing activities
|
(5,932
|
)
|
(4,679
|
)
|
3,134
|
|||||||
Effect of exchange rates on cash
|
(101
|
)
|
(319
|
)
|
(348
|
)
|
||||||
Increase (decrease) in cash and cash equivalents
|
$
|
17,546
|
$
|
1,229
|
$
|
(1,532
|
)
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
Fiscal
|
||||||||||||||||||||||||
Contractual Obligations
|
2020
|
2021
|
2022
|
2023
|
2024
|
Thereafter
|
Total
|
|||||||||||||||||||||
Required lease payments on corporate campus
|
$
|
3,724
|
$
|
3,798
|
$
|
3,874
|
$
|
3,952
|
$
|
4,031
|
$
|
3,301
|
$
|
22,680
|
||||||||||||||
Term loan payable to bank(1)
|
5,653
|
5,504
|
5,299
|
5,094
|
-
|
-
|
21,550
|
|||||||||||||||||||||
Purchase obligations
|
4,510
|
-
|
-
|
-
|
-
|
-
|
4,510
|
|||||||||||||||||||||
Jhana contingent consideration payments(2)
|
888
|
1,076
|
1,282
|
588
|
-
|
-
|
3,834
|
|||||||||||||||||||||
Minimum operating lease payments
|
752
|
472
|
112
|
97
|
79
|
92
|
1,604
|
|||||||||||||||||||||
RGP contingent consideration payments(2)
|
1,000
|
500
|
-
|
-
|
-
|
-
|
1,500
|
|||||||||||||||||||||
Minimum required payments for warehousing services(3)
|
195
|
-
|
-
|
-
|
-
|
-
|
195
|
|||||||||||||||||||||
Total expected contractual
obligation payments
|
$
|
16,722
|
$
|
11,350
|
$
|
10,567
|
$
|
9,731
|
$
|
4,110
|
$
|
3,393
|
$
|
55,873
|
(1)
|
Payment amounts shown include interest at 4.1 percent, which is the current rate on our term loan obligation under the 2019 Credit Agreement.
|
(2)
|
The payment of contingent consideration resulting from prior business acquisitions is based on current estimates and projections. We reassess the fair value of estimated contingent consideration payments each quarter based on
information available. The actual payment of contingent consideration amounts may differ in amount and timing from those shown in the table.
|
(3)
|
The warehousing services contract expires in June 2020.
|
•
|
significant underperformance relative to historical or projected future operating results;
|
•
|
significant change in the manner of our use of acquired assets or the strategy for the overall business;
|
•
|
significant change in prevailing interest rates;
|
•
|
significant negative industry or economic trend;
|
•
|
significant change in market capitalization relative to book value; and/or
|
•
|
significant negative change in market multiples of the comparable company set.
|
AUGUST 31,
|
2019
|
2018
|
||||||
In thousands, except per-share data
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
27,699
|
$
|
10,153
|
||||
Accounts receivable, less allowance for doubtful accounts of $4,242 and $3,555
|
73,227
|
71,914
|
||||||
Inventories
|
3,481
|
3,160
|
||||||
Income taxes receivable
|
-
|
179
|
||||||
Prepaid expenses
|
3,906
|
3,864
|
||||||
Other current assets
|
11,027
|
10,893
|
||||||
Total current assets
|
119,340
|
100,163
|
||||||
Property and equipment, net
|
18,579
|
21,401
|
||||||
Intangible assets, net
|
47,690
|
51,934
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
5,045
|
3,222
|
||||||
Other long-term assets
|
10,039
|
12,935
|
||||||
$
|
224,913
|
$
|
213,875
|
|||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
5,000
|
$
|
10,313
|
||||
Current portion of financing obligation
|
2,335
|
2,092
|
||||||
Accounts payable
|
9,668
|
9,790
|
||||||
Income taxes payable
|
764
|
-
|
||||||
Deferred subscription revenue
|
56,250
|
47,417
|
||||||
Other deferred revenue
|
5,972
|
4,471
|
||||||
Accrued liabilities
|
23,555
|
20,761
|
||||||
Total current liabilities
|
103,544
|
94,844
|
||||||
Line of credit
|
-
|
11,337
|
||||||
Term notes payable, less current portion
|
15,000
|
2,500
|
||||||
Financing obligation, less current portion
|
16,648
|
18,983
|
||||||
Other liabilities
|
7,527
|
5,501
|
||||||
Deferred income tax liabilities
|
180
|
210
|
||||||
Total liabilities
|
142,899
|
133,375
|
||||||
Commitments and contingencies (Notes 6, 8 and 9)
|
||||||||
Shareholders’ equity:
|
||||||||
Common stock, $.05 par value; 40,000 shares authorized, 27,056 shares issued
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
215,964
|
211,280
|
||||||
Retained earnings
|
59,403
|
63,569
|
||||||
Accumulated other comprehensive income
|
269
|
341
|
||||||
Treasury stock at cost, 13,087 shares and 13,159 shares
|
(194,975
|
)
|
(196,043
|
)
|
||||
Total shareholders’ equity
|
82,014
|
80,500
|
||||||
$
|
224,913
|
$
|
213,875
|
YEAR ENDED AUGUST 31,
|
2019
|
2018
|
2017
|
|||||||||
In thousands, except per-share amounts
|
||||||||||||
Net sales
|
$
|
225,356
|
$
|
209,758
|
$
|
185,256
|
||||||
Cost of sales
|
66,042
|
61,469
|
62,589
|
|||||||||
Gross profit
|
159,314
|
148,289
|
122,667
|
|||||||||
Selling, general, and administrative
|
145,319
|
141,126
|
121,148
|
|||||||||
Contract termination costs
|
-
|
-
|
1,500
|
|||||||||
Restructuring costs
|
-
|
-
|
1,482
|
|||||||||
Depreciation
|
6,364
|
5,161
|
3,879
|
|||||||||
Amortization
|
4,976
|
5,368
|
3,538
|
|||||||||
Income (loss) from operations
|
2,655
|
(3,366
|
)
|
(8,880
|
)
|
|||||||
Interest income
|
37
|
104
|
223
|
|||||||||
Interest expense
|
(2,358
|
)
|
(2,676
|
)
|
(2,408
|
)
|
||||||
Discount accretion on related-party receivables
|
258
|
418
|
156
|
|||||||||
Income (loss) before income taxes
|
592
|
(5,520
|
)
|
(10,909
|
)
|
|||||||
Benefit (provision) for income taxes
|
(1,615
|
)
|
(367
|
)
|
3,737
|
|||||||
Net loss
|
$
|
(1,023
|
)
|
$
|
(5,887
|
)
|
$
|
(7,172
|
)
|
|||
Net loss per share:
|
||||||||||||
Basic and diluted
|
$
|
(0.07
|
)
|
$
|
(0.43
|
)
|
$
|
(0.52
|
)
|
|||
Weighted average number of common shares:
|
||||||||||||
Basic and diluted
|
13,948
|
13,849
|
13,819
|
|||||||||
COMPREHENSIVE LOSS:
|
||||||||||||
Net loss
|
$
|
(1,023
|
)
|
$
|
(5,887
|
)
|
$
|
(7,172
|
)
|
|||
Foreign currency translation adjustments, net of income
|
||||||||||||
tax benefit (provision) of $(5), $(75), and $37
|
(72
|
)
|
(326
|
)
|
(555
|
)
|
||||||
Comprehensive loss
|
$
|
(1,095
|
)
|
$
|
(6,213
|
)
|
$
|
(7,727
|
)
|
YEAR ENDED AUGUST 31,
|
2019
|
2018
|
2017
|
|||||||||
In thousands
|
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net loss
|
$
|
(1,023
|
)
|
$
|
(5,887
|
)
|
$
|
(7,172
|
)
|
|||
Adjustments to reconcile net loss to net cash provided
|
||||||||||||
by operating activities:
|
||||||||||||
Depreciation and amortization
|
11,359
|
10,525
|
7,443
|
|||||||||
Amortization of capitalized curriculum development costs
|
4,954
|
5,280
|
3,745
|
|||||||||
Deferred income taxes
|
(1,051
|
)
|
(2,535
|
)
|
(5,594
|
)
|
||||||
Stock-based compensation expense
|
4,789
|
2,846
|
3,658
|
|||||||||
Excess tax benefit from stock-based compensation
|
-
|
-
|
(168
|
)
|
||||||||
Increase (decrease) in contingent consideration liabilities
|
1,334
|
1,014
|
(1,936
|
)
|
||||||||
Changes in assets and liabilities, net of effect of acquired businesses:
|
||||||||||||
Decrease (increase) in accounts receivable, net
|
(1,770
|
)
|
(5,679
|
)
|
164
|
|||||||
Decrease (increase) in inventories
|
(260
|
)
|
157
|
1,583
|
||||||||
Decrease in receivable from related party
|
535
|
213
|
1,421
|
|||||||||
Decrease (increase) in prepaid expenses and other assets
|
32
|
(1,335
|
)
|
(4,861
|
)
|
|||||||
Increase in accounts payable and accrued liabilities
|
2,932
|
1,746
|
676
|
|||||||||
Increase in deferred revenue
|
8,828
|
11,613
|
19,142
|
|||||||||
Increase (decrease) in income taxes payable/receivable
|
889
|
109
|
(249
|
)
|
||||||||
Decrease in other liabilities
|
(1,096
|
)
|
(1,206
|
)
|
(495
|
)
|
||||||
Net cash provided by operating activities
|
30,452
|
16,861
|
17,357
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchases of property and equipment
|
(4,153
|
)
|
(6,528
|
)
|
(7,187
|
)
|
||||||
Capitalized curriculum development costs
|
(2,688
|
)
|
(2,998
|
)
|
(6,466
|
)
|
||||||
Acquisition of businesses, net of cash acquired
|
(32
|
)
|
(1,108
|
)
|
(7,272
|
)
|
||||||
Acquisition of license rights
|
-
|
-
|
(750
|
)
|
||||||||
Net cash used for investing activities
|
(6,873
|
)
|
(10,634
|
)
|
(21,675
|
)
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds from line of credit borrowings
|
82,282
|
93,391
|
34,320
|
|||||||||
Payments on line of credit borrowings
|
(93,619
|
)
|
(86,431
|
)
|
(29,943
|
)
|
||||||
Proceeds from term notes payable financing
|
20,000
|
-
|
10,000
|
|||||||||
Principal payments on term notes payable
|
(12,813
|
)
|
(6,250
|
)
|
(5,000
|
)
|
||||||
Principal payments on financing obligation
|
(2,092
|
)
|
(1,868
|
)
|
(1,662
|
)
|
||||||
Purchases of common stock for treasury
|
(12
|
)
|
(2,006
|
)
|
(5,431
|
)
|
||||||
Payment of contingent consideration liabilities
|
(653
|
)
|
(2,323
|
)
|
-
|
|||||||
Income tax benefit recorded in paid-in capital
|
-
|
-
|
168
|
|||||||||
Proceeds from sales of common stock held in treasury
|
975
|
808
|
682
|
|||||||||
Net cash provided by (used for) financing activities
|
(5,932
|
)
|
(4,679
|
)
|
3,134
|
|||||||
Effect of foreign currency exchange rates on cash and cash equivalents
|
(101
|
)
|
(319
|
)
|
(348
|
)
|
||||||
Net increase (decrease) in cash and cash equivalents
|
17,546
|
1,229
|
(1,532
|
)
|
||||||||
Cash and cash equivalents at beginning of the year
|
10,153
|
8,924
|
10,456
|
|||||||||
Cash and cash equivalents at end of the year
|
$
|
27,699
|
$
|
10,153
|
$
|
8,924
|
||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid for income taxes
|
$
|
1,778
|
$
|
2,512
|
$
|
2,562
|
||||||
Cash paid for interest
|
2,386
|
2,655
|
2,314
|
|||||||||
Non-cash investing and financing activities:
|
||||||||||||
Purchases of property and equipment financed by accounts payable
|
$
|
410
|
$
|
1,018
|
$
|
697
|
||||||
Consideration for business acquisition from liabilities of acquiree
|
798
|
-
|
-
|
Accumulated
|
||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||
Common
|
Common
|
Additional
|
Retained
|
Comprehensive
|
Treasury
|
Treasury
|
||||||||||||||||||||||
Stock Shares
|
Stock Amount
|
Paid-In Capital
|
Earnings
|
Income
|
Stock Shares
|
Stock Amount
|
||||||||||||||||||||||
In thousands
|
||||||||||||||||||||||||||||
Balance at August 31, 2016
|
27,056
|
$
|
1,353
|
$
|
211,203
|
$
|
76,628
|
$
|
1,222
|
(13,332
|
)
|
$
|
(196,691
|
)
|
||||||||||||||
Issuance of common stock from
|
||||||||||||||||||||||||||||
treasury
|
(2,103
|
)
|
188
|
2,785
|
||||||||||||||||||||||||
Purchase of treasury shares
|
(300
|
)
|
(5,431
|
)
|
||||||||||||||||||||||||
Restricted share award
|
(442
|
)
|
30
|
442
|
||||||||||||||||||||||||
Stock-based compensation
|
3,658
|
|||||||||||||||||||||||||||
Cumulative translation
|
||||||||||||||||||||||||||||
adjustments
|