Utah
|
87-0401551
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.05 Par Value
|
FC
|
New York Stock Exchange
|
(d)
|
Exhibits
|
99.1 |
Earnings release dated July 9, 2020
|
FRANKLIN COVEY CO.
|
||||
Date:
|
July 9, 2020
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
Press Release
|
|
2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
www.franklincovey.com
|
◾
|
Net Sales: Consolidated sales for the third quarter of fiscal 2020 were $37.5 million, compared with sales of $56.0 million in the third quarter of the prior year. All of the Company’s business units were adversely impacted by
the closure of offices, schools, and other gathering places in the United States and in other countries throughout the world as governments, organizations, and individuals sought to slow the spread of COVID-19. The inability to deliver
previously scheduled training, coaching days, and consulting resulted in reduced sales for both the Enterprise and Education Divisions. Enterprise Division sales for the third quarter of fiscal 2020 were $27.5 million compared with $43.4
million in the third quarter of fiscal 2020. Sales declined through both direct office and licensee operations. Education Division sales were $8.2 million in the third quarter of fiscal 2020, compared with $11.1 million in the third
quarter of fiscal 2019, and decreased primarily due to reduced material sales and decreased coaching days delivered as educators transitioned to virtual classrooms and remote teaching. However, a significant number of the previously
postponed or canceled training, coaching, and consulting days have been rescheduled and are now being delivered live on-line.
|
◾
|
Deferred Subscription Revenue and Unbilled Deferred Revenue: For the quarter ended May 31, 2020, the Company’s reported subscription revenue increased $3.4 million, or 18% compared with the third quarter of fiscal 2019. At May
31, 2020, the Company had $43.9 million of deferred subscription revenue on its balance sheet, a 10%, or $4.0 million, increase compared with deferred subscription revenue on the balance sheet at May 31, 2019. At May 31, 2020, the Company
also had $33.4 million of unbilled deferred revenue, a 41%, or $9.7 million, increase compared with $23.7 million of unbilled deferred revenue at May 31, 2019. Unbilled deferred revenue represents business that is contracted but unbilled,
and excluded from the Company’s balance sheet.
|
◾
|
Gross profit: Third quarter 2020 gross profit was $26.8 million compared with $39.7 million in fiscal 2019 and declined due to decreased sales compared with the prior year. The Company’s gross margin for the quarter ended May
31, 2020 improved 146 basis points to 72.3% of sales compared with 70.8% in the third quarter of the prior year, reflecting increased subscription revenues in the overall mix of sales.
|
◾
|
Operating Expenses: The Company’s operating expenses for the quarter ended May 31, 2020 decreased $14.6 million compared with the prior year, which was primarily due to decreased selling, general, and administrative (SG&A)
expenses and reduced stock-based compensation expense. Decreased SG&A expense was primarily related to decreased variable compensation such as commissions, bonuses, and incentives; decreased travel and entertainment; decreased
contingent consideration liability expense; and cost savings from various other areas of the Company’s operations. The Company reevaluates its stock-based compensation instruments at each reporting date. Due to the adverse impact of
COVID-19 and uncertainties related to the expected recovery, the Company determined that certain tranches of previously granted performance awards would not vest prior to their expiration. The Company reversed the previously recognized
stock-based compensation expense for these tranches, which resulted in a net credit to stock-based compensation of $5.1 million in the third quarter of fiscal 2020. Partially offsetting these decreased costs were additional sales personnel
that have been hired over previous quarters. At May 31, 2020, the Company had 252 client partners compared with 227 client partners at May 31, 2019.
|
◾
|
Operating Loss: The Company reported a loss from operations for the third quarter of fiscal 2020, but its loss improved to $(0.1) million compared with $(1.9) million in the third quarter of fiscal 2019.
|
◾
|
Adjusted EBITDA: Adjusted EBITDA for the third quarter was a loss of $(3.6) million compared with earnings of $3.1 million in the third quarter of the prior year, reflecting the significant decrease in sales resulting from the
COVID-19 pandemic.
|
◾
|
Income Taxes: The Company’s income tax provision for the quarter ended May 31, 2020 was $10.2 million on a pre-tax loss of $0.7 million, compared with an income tax benefit of $0.4 million on a pre-tax loss of $2.4 million in the
third quarter of fiscal 2019. The significant increase in income tax expense for the third quarter of fiscal 2020 was primarily due to a $10.2 million increase in the valuation allowance on the Company’s deferred tax assets. Because of
cumulative pre-tax losses over the past three fiscal years, combined with the expected continued disruptions and negative impact to the Company’s business resulting from uncertainties related to the recovery from the pandemic, the Company
determined that it is more-likely-than-not that insufficient taxable income will be available to realize all of the deferred tax assets, primarily foreign tax credit carryforwards and a portion of its net operating loss carryforwards,
before they expire.
|
◾
|
Net Loss: The Company reported a net loss of $(11.0) million, or $(.79) per share, for the third quarter of fiscal 2020, compared with a net loss of $(2.0) million, or ($0.14) per share, in the third quarter of fiscal 2019,
reflecting the above-noted factors.
|
◾
|
Cash and Liquidity Remain Strong: The Company’s balance sheet and liquidity position remained strong with $37.0 million of cash at May 31, 2020, compared with $27.7 million at August 31, 2019. Cash flows from operating
activities for the first three quarters of fiscal 2020 increased to $18.7 million, compared with $18.6 million in the first three quarters of fiscal 2019, despite the challenging economic environment in the third quarter of fiscal 2020.
|
Investor Contact:
|
Media Contact:
|
|
Franklin Covey
|
Franklin Covey
|
|
Steve Young
|
Debra Lund
|
|
801-817-1776
|
801-817-6440
|
|
investor.relations@franklincovey.com
|
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(in thousands, except per-share amounts, and unaudited)
|
||||||||||||||||
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Net sales
|
$
|
37,105
|
$
|
56,006
|
$
|
149,463
|
$
|
160,191
|
||||||||
Cost of sales
|
10,284
|
16,342
|
41,946
|
48,379
|
||||||||||||
Gross profit
|
26,821
|
39,664
|
107,517
|
111,812
|
||||||||||||
Selling, general, and administrative
|
29,254
|
37,662
|
101,231
|
106,242
|
||||||||||||
Stock-based compensation
|
(5,104
|
)
|
1,051
|
(1,460
|
)
|
3,040
|
||||||||||
Depreciation
|
1,652
|
1,556
|
4,925
|
4,806
|
||||||||||||
Amortization
|
1,164
|
1,259
|
3,504
|
3,797
|
||||||||||||
Loss from operations
|
(145
|
)
|
(1,864
|
)
|
(683
|
)
|
(6,073
|
)
|
||||||||
Interest expense, net
|
(603
|
)
|
(554
|
)
|
(1,747
|
)
|
(1,529
|
)
|
||||||||
Loss before income taxes
|
(748
|
)
|
(2,418
|
)
|
(2,430
|
)
|
(7,602
|
)
|
||||||||
Income tax benefit (provision)
|
(10,220
|
)
|
394
|
(7,985
|
)
|
704
|
||||||||||
Net loss
|
$
|
(10,968
|
)
|
$
|
(2,024
|
)
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
||||
Net loss per common share:
|
||||||||||||||||
Basic and diluted
|
$
|
(0.79
|
)
|
$
|
(0.14
|
)
|
$
|
(0.75
|
)
|
$
|
(0.49
|
)
|
||||
Weighted average common shares:
|
||||||||||||||||
Basic and diluted
|
13,869
|
13,963
|
13,897
|
13,939
|
||||||||||||
Other data:
|
||||||||||||||||
Adjusted EBITDA(1)
|
$
|
(3,642
|
)
|
$
|
3,071
|
$
|
5,375
|
$
|
7,203
|
|||||||
(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based
|
||||||||||||||||
compensation, and certain other items) is a non-GAAP financial measure that the Company believes is useful
|
||||||||||||||||
to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a comparable GAAP
|
||||||||||||||||
equivalent, refer to the Reconciliation of Net Loss to Adjusted EBITDA as shown below.
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Reconciliation of Net Loss to Adjusted EBITDA
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Reconciliation of net loss to Adjusted EBITDA:
|
||||||||||||||||
Net loss
|
$
|
(10,968
|
)
|
$
|
(2,024
|
)
|
$
|
(10,415
|
)
|
$
|
(6,898
|
)
|
||||
Adjustments:
|
||||||||||||||||
Interest expense, net
|
603
|
554
|
1,747
|
1,529
|
||||||||||||
Income tax provision (benefit)
|
10,220
|
(394
|
)
|
7,985
|
(704
|
)
|
||||||||||
Amortization
|
1,164
|
1,259
|
3,504
|
3,797
|
||||||||||||
Depreciation
|
1,652
|
1,556
|
4,925
|
4,806
|
||||||||||||
Stock-based compensation
|
(5,104
|
)
|
1,051
|
(1,460
|
)
|
3,040
|
||||||||||
Increase (decrease) in the fair value of contingent
|
||||||||||||||||
consideration liabilities
|
(276
|
)
|
1,069
|
(367
|
)
|
1,145
|
||||||||||
Gain from insurance settlement
|
(933
|
)
|
-
|
(933
|
)
|
-
|
||||||||||
Knowledge Capital wind-down costs
|
-
|
-
|
389
|
-
|
||||||||||||
Licensee transition costs
|
-
|
-
|
-
|
488
|
||||||||||||
Adjusted EBITDA
|
$
|
(3,642
|
)
|
$
|
3,071
|
$
|
5,375
|
$
|
7,203
|
|||||||
Adjusted EBITDA margin
|
-9.8
|
%
|
5.5
|
%
|
3.6
|
%
|
4.5
|
%
|
FRANKLIN COVEY CO.
|
||||||||||||||||
Additional Financial Information
|
||||||||||||||||
(in thousands and unaudited)
|
||||||||||||||||
Quarter Ended
|
Three Quarters Ended
|
|||||||||||||||
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Sales by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
26,760
|
$
|
40,387
|
$
|
106,844
|
$
|
115,271
|
||||||||
International licensees
|
708
|
3,014
|
7,120
|
9,598
|
||||||||||||
27,468
|
43,401
|
113,964
|
124,869
|
|||||||||||||
Education Division
|
8,216
|
11,088
|
30,190
|
31,132
|
||||||||||||
Corporate and other
|
1,421
|
1,517
|
5,309
|
4,190
|
||||||||||||
Consolidated
|
$
|
37,105
|
$
|
56,006
|
$
|
149,463
|
$
|
160,191
|
||||||||
Gross Profit by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
21,108
|
$
|
29,836
|
$
|
81,221
|
$
|
84,200
|
||||||||
International licensees
|
339
|
2,432
|
5,696
|
7,515
|
||||||||||||
21,447
|
32,268
|
86,917
|
91,715
|
|||||||||||||
Education Division
|
4,711
|
6,846
|
17,828
|
18,668
|
||||||||||||
Corporate and other
|
663
|
550
|
2,772
|
1,429
|
||||||||||||
Consolidated
|
$
|
26,821
|
$
|
39,664
|
$
|
107,517
|
$
|
111,812
|
||||||||
Adjusted EBITDA by Division/Segment:
|
||||||||||||||||
Enterprise Division:
|
||||||||||||||||
Direct offices
|
$
|
352
|
$
|
4,520
|
$
|
10,796
|
$
|
10,703
|
||||||||
International licensees
|
(724
|
)
|
1,281
|
2,696
|
4,127
|
|||||||||||
(372
|
)
|
5,801
|
13,492
|
14,830
|
||||||||||||
Education Division
|
(1,536
|
)
|
(181
|
)
|
(3,707
|
)
|
(1,355
|
)
|
||||||||
Corporate and other
|
(1,734
|
)
|
(2,549
|
)
|
(4,410
|
)
|
(6,272
|
)
|
||||||||
Consolidated
|
$
|
(3,642
|
)
|
$
|
3,071
|
$
|
5,375
|
$
|
7,203
|
|||||||
FRANKLIN COVEY CO.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands and unaudited)
|
||||||||
May 31,
|
August 31,
|
|||||||
2020
|
2019
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
37,006
|
$
|
27,699
|
||||
Accounts receivable, less allowance for
|
||||||||
doubtful accounts of $3,873 and $4,242
|
38,612
|
73,227
|
||||||
Inventories
|
3,106
|
3,481
|
||||||
Prepaid expenses and other current assets
|
13,295
|
14,933
|
||||||
Total current assets
|
92,019
|
119,340
|
||||||
Property and equipment, net
|
16,894
|
18,579
|
||||||
Intangible assets, net
|
44,189
|
47,690
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
1,388
|
5,045
|
||||||
Other long-term assets
|
14,894
|
10,039
|
||||||
$
|
193,604
|
$
|
224,913
|
|||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
5,000
|
$
|
5,000
|
||||
Current portion of financing obligation
|
2,532
|
2,335
|
||||||
Accounts payable
|
3,922
|
9,668
|
||||||
Deferred subscription revenue
|
42,794
|
56,250
|
||||||
Other deferred revenue
|
7,915
|
5,972
|
||||||
Accrued liabilities
|
18,212
|
24,319
|
||||||
Total current liabilities
|
80,375
|
103,544
|
||||||
Line of credit
|
14,870
|
-
|
||||||
Term notes payable, less current portion
|
16,250
|
15,000
|
||||||
Financing obligation, less current portion
|
14,726
|
16,648
|
||||||
Other liabilities
|
6,061
|
7,527
|
||||||
Deferred income tax liabilities
|
4,274
|
180
|
||||||
Total liabilities
|
136,556
|
142,899
|
||||||
Shareholders' equity:
|
||||||||
Common stock
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
211,067
|
215,964
|
||||||
Retained earnings
|
48,988
|
59,403
|
||||||
Accumulated other comprehensive income
|
231
|
269
|
||||||
Treasury stock at cost, 13,198 and 13,087 shares
|
(204,591
|
)
|
(194,975
|
)
|
||||
Total shareholders' equity
|
57,048
|
82,014
|
||||||
$
|
193,604
|
$
|
224,913
|
|||||