Utah
|
87-0401551
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $.05 Par Value
|
FC
|
New York Stock Exchange
|
(d)
99.1
|
Exhibits
Earnings release dated January 7, 2021
|
FRANKLIN COVEY CO.
|
||||
Date:
|
January 7, 2021
|
By:
|
/s/ Stephen D. Young
|
|
Stephen D. Young
|
||||
Chief Financial Officer
|
||||
Press Release
|
||
2200 West Parkway Boulevard
Salt Lake City, Utah 84119-2331
www.franklincovey.com
|
◾
|
Net Sales: Consolidated sales for the first quarter of
fiscal 2021 totaled $48.3 million, compared with $58.6 million in the first quarter of fiscal 2020. While consolidated sales were adversely impacted by the ongoing pandemic, the Company was pleased with the continued strength of the All
Access Pass and Leader in Me subscription-based services. During the first quarter of fiscal 2021, AAP sales increased 16% compared
with the first quarter of the prior year and annual revenue retention remained above 90%. The pivot to online delivery continued in the first quarter and invoiced AAP add-on services recovered to be nearly flat compared with the prior
year. In the Education Division, Leader in Me membership revenues increased 14% over the first quarter of the prior year. These
increases were insufficient to offset decreased foreign direct office sales and facilitator material sales, fewer coaching and consulting days delivered in the Education Division, and decreased licensee revenues. However, the Company is
beginning to see recovery in many of these areas as previously postponed or canceled training or coaching days are being rescheduled, corporations and individuals are adapting, and the hope of vaccines is enabling certain economies to open
and recover. For example, licensee revenues increased 95% on a sequential basis over the fourth quarter of fiscal 2020. The Company remains optimistic about the future and looks forward to continued recovery from the COVID-19 pandemic
during 2021.
|
◾
|
Deferred Subscription Revenue and Unbilled Deferred Revenue:
At November 30, 2020, the Company had $97.4 million of billed and unbilled deferred subscription revenue, an increase of $14.7 million, or 18%, compared with the prior year. This included $56.9 million of deferred subscription revenue
which was on its balance sheet, a 17%, or $8.2 million, increase compared with deferred subscription revenue at November 30, 2019. At November 30, 2020, the Company also had $40.5 million of unbilled deferred revenue, a 19%, or $6.5
million, increase compared with $34.0 million of unbilled deferred revenue at November 30, 2019. Unbilled deferred revenue represents business (typically multiyear contracts) that is contracted but unbilled, and excluded from the Company’s
balance sheet.
|
◾
|
Gross profit: First quarter 2021 gross profit totaled
$36.4 million compared with $42.0 million in the first quarter of the prior year and declined primarily due to decreased sales as explained above. The Company’s gross margin for the quarter ended November 30, 2020 improved 359 basis points
to 75.3% of sales compared with 71.7% in the first quarter of the prior year, reflecting increased subscription revenues in the overall mix of sales.
|
◾
|
Operating Expenses: The Company’s operating expenses for
the first quarter of fiscal 2021 decreased $5.6 million compared with the first quarter of the prior year, which was primarily due to decreased selling, general, and administrative (SG&A) expenses. Decreased SG&A expense was
primarily related to decreased travel, entertainment, and marketing; a $0.7 million decrease in non-cash stock-based compensation expense; decreased associate costs; and cost savings from the successful implementation of expense reduction
initiatives in various areas of the Company’s operations.
|
◾
|
Operating Loss: As a result of improved gross margins
and efforts to decrease SG&A expense, the Company’s loss from operations for the quarter ended November 30, 2020 was $0.2 million, which was essentially even compared with the first quarter of the prior year.
|
◾
|
Income Taxes: The Company recorded $0.2 million of
income tax expense during the quarter ended November 30, 2020, resulting in an effective tax expense rate of 25% compared with an effective benefit rate of 28% in the prior year. The Company’s effective tax rate during the first quarter of
fiscal 2021 was adversely impacted by various non-deductible expenses.
|
◾
|
Net Loss: The Company reported a net loss of $0.9
million, or $(0.06) per share, for the first quarter of fiscal 2021, compared with a loss of $0.5 million, or $(0.04) per share, in the first quarter of the prior year, reflecting the above-noted factors.
|
◾
|
Adjusted EBITDA: Adjusted EBITDA for the first quarter
was $3.7 million compared with $5.0 million in the first quarter of the prior year, reflecting the decrease in sales resulting from the COVID-19 pandemic.
|
◾
|
Cash Flows, Liquidity, and Financial Position Remain Strong:
The Company’s balance sheet and liquidity position remained strong with $34.3 million of cash at November 30, 2020, and no borrowings on its $15.0 million line of credit, compared with $27.1 million of cash at August 31, 2020. Cash flows
from operating activities for the first quarter of fiscal 2021 increased 59%, to $10.9 million, despite the challenging economic environment in the first quarter of fiscal 2021.
|
Investor Contact:
Franklin Covey
|
Media Contact:
Franklin Covey
|
Steve Young
801-817-1776
investor.relations@franklincovey.com
|
Debra Lund
801-817-6440
Debra.Lund@franklincovey.com
|
FRANKLIN COVEY CO.
|
|||||||||
Condensed Consolidated Statements of Operations
|
|||||||||
(in thousands, except per-share amounts, and unaudited)
|
|||||||||
Quarter Ended
|
|||||||||
November 30,
|
November 30,
|
||||||||
2020
|
2019
|
||||||||
Net sales
|
$
|
48,324
|
$
|
58,613
|
|||||
Cost of sales
|
11,938
|
16,584
|
|||||||
Gross profit
|
36,386
|
42,029
|
|||||||
Selling, general, and administrative
|
33,683
|
39,399
|
|||||||
Depreciation
|
1,741
|
1,619
|
|||||||
Amortization
|
1,131
|
1,170
|
|||||||
Loss from operations
|
(169
|
)
|
(159
|
)
|
|||||
Interest expense, net
|
(544
|
)
|
(601
|
)
|
|||||
Loss before income taxes
|
(713
|
)
|
(760
|
)
|
|||||
Income tax benefit (provision)
|
(179
|
)
|
216
|
||||||
Net loss
|
$
|
(892
|
)
|
$
|
(544
|
)
|
|||
Net loss per common share:
|
|||||||||
Basic and diluted
|
$
|
(0.06
|
)
|
$
|
(0.04
|
)
|
|||
Weighted average common shares:
|
|||||||||
Basic and diluted
|
13,977
|
13,982
|
|||||||
Other data:
|
|||||||||
Adjusted EBITDA(1)
|
$
|
3,716
|
$
|
4,961
|
|||||
(1) The term Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization, stock-based compensation, and certain other items)
is a non-GAAP financial measure that the Company believes is useful to investors in evaluating its results. For a reconciliation of this non-GAAP measure to a comparable GAAP equivalent, refer to the Reconciliation of Net Loss to Adjusted
EBITDA as shown below.
|
FRANKLIN COVEY CO.
|
||||||||
Reconciliation of Net Loss to Adjusted EBITDA
|
||||||||
(in thousands and unaudited)
|
||||||||
Quarter Ended
|
||||||||
November 30,
|
November 30,
|
|||||||
2020
|
2019
|
|||||||
Reconciliation of net loss to Adjusted EBITDA:
|
||||||||
Net loss
|
$
|
(892
|
)
|
$
|
(544
|
)
|
||
Adjustments:
|
||||||||
Interest expense, net
|
544
|
601
|
||||||
Income tax provision (benefit)
|
179
|
(216
|
)
|
|||||
Amortization
|
1,131
|
1,170
|
||||||
Depreciation
|
1,741
|
1,619
|
||||||
Stock-based compensation
|
1,158
|
1,851
|
||||||
Increase in contingent consideration liabilities
|
62
|
91
|
||||||
Government COVID-19 assistance proceeds
|
(207
|
)
|
-
|
|||||
Knowledge Capital wind-down costs
|
-
|
389
|
||||||
Adjusted EBITDA
|
$
|
3,716
|
$
|
4,961
|
||||
Adjusted EBITDA margin
|
7.7
|
%
|
8.5
|
%
|
FRANKLIN COVEY CO.
|
||||||||
Additional Financial Information
|
||||||||
(in thousands and unaudited)
|
||||||||
Quarter Ended
|
||||||||
November 30,
|
November 30,
|
|||||||
2020
|
2019
|
|||||||
Sales by Division/Segment:
|
||||||||
Enterprise Division:
|
||||||||
Direct offices
|
$
|
36,743
|
$
|
42,111
|
||||
International licensees
|
2,596
|
3,721
|
||||||
39,339
|
45,832
|
|||||||
Education Division
|
7,498
|
11,082
|
||||||
Corporate and other
|
1,487
|
1,699
|
||||||
Consolidated
|
$
|
48,324
|
$
|
58,613
|
||||
Gross Profit by Division/Segment:
|
||||||||
Enterprise Division:
|
||||||||
Direct offices
|
$
|
29,439
|
$
|
31,411
|
||||
International licensees
|
2,285
|
3,120
|
||||||
31,724
|
34,531
|
|||||||
Education Division
|
3,986
|
6,657
|
||||||
Corporate and other
|
676
|
841
|
||||||
Consolidated
|
$
|
36,386
|
$
|
42,029
|
||||
Adjusted EBITDA by Division/Segment:
|
||||||||
Enterprise Division:
|
||||||||
Direct offices
|
$
|
6,693
|
$
|
5,710
|
||||
International licensees
|
1,294
|
2,035
|
||||||
7,987
|
7,745
|
|||||||
Education Division
|
(2,285
|
)
|
(1,102
|
)
|
||||
Corporate and other
|
(1,986
|
)
|
(1,682
|
)
|
||||
Consolidated
|
$
|
3,716
|
$
|
4,961
|
||||
FRANKLIN COVEY CO.
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
(in thousands and unaudited)
|
||||||||
November 30,
|
August 31,
|
|||||||
2020
|
2020
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
34,260
|
$
|
27,137
|
||||
Accounts receivable, less allowance for
|
||||||||
doubtful accounts of $3,751 and $4,159
|
43,066
|
56,407
|
||||||
Inventories
|
2,675
|
2,974
|
||||||
Prepaid expenses and other current assets
|
15,430
|
15,146
|
||||||
Total current assets
|
95,431
|
101,664
|
||||||
Property and equipment, net
|
14,169
|
15,723
|
||||||
Intangible assets, net
|
45,996
|
47,125
|
||||||
Goodwill
|
24,220
|
24,220
|
||||||
Deferred income tax assets
|
1,028
|
1,094
|
||||||
Other long-term assets
|
15,516
|
15,611
|
||||||
$
|
196,360
|
$
|
205,437
|
|||||
Liabilities and Shareholders' Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of term notes payable
|
$
|
5,000
|
$
|
5,000
|
||||
Current portion of financing obligation
|
2,670
|
2,600
|
||||||
Accounts payable
|
3,691
|
5,622
|
||||||
Deferred subscription revenue
|
55,681
|
59,289
|
||||||
Other deferred revenue
|
7,654
|
7,389
|
||||||
Accrued liabilities
|
21,902
|
22,628
|
||||||
Total current liabilities
|
96,598
|
102,528
|
||||||
Term notes payable, less current portion
|
13,750
|
15,000
|
||||||
Financing obligation, less current portion
|
13,350
|
14,048
|
||||||
Other liabilities
|
8,820
|
9,110
|
||||||
Deferred income tax liabilities
|
5,089
|
5,298
|
||||||
Total liabilities
|
137,607
|
145,984
|
||||||
Shareholders' equity:
|
||||||||
Common stock
|
1,353
|
1,353
|
||||||
Additional paid-in capital
|
209,667
|
211,920
|
||||||
Retained earnings
|
49,076
|
49,968
|
||||||
Accumulated other comprehensive income
|
948
|
641
|
||||||
Treasury stock at cost, 13,028 and 13,175 shares
|
(202,291
|
)
|
(204,429
|
)
|
||||
Total shareholders' equity
|
58,753
|
59,453
|
||||||
$
|
196,360
|
$
|
205,437
|
|||||